County Profile for Clay - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,028,164 Total Charges 3,291,115,968
Fixed Assets 198,440,767 Contract Allowance 2,912,197,018
Other Assets 1,950,050 Operating Revenue 378,918,950
Total Assets 230,418,981 Operating Expenses 329,152,600
Current Liabilities 32,500,203 Operating Margin 49,766,350
Long Term Liabilities -118,101,032 Other Income 3,020,242
Total Equity 316,019,810 Other Expense 27,867
Total Liabilities and Equity 230,418,981 Net Profit or Loss 52,758,725

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,455 Revenue per Bed $1,043,854 Revenue per Person $378,918,950
Net Margin per Discharge $2,030 Net Margin per Bed $137,097 Net Margin per Person $49,766,350
Net Profit per Discharge $2,152 Net Profit per Bed $145,341 Net Profit per Person $52,758,725
Net Fixed Assets per Discharge $8,094 Net Fixed Assets per Bed $546,669 Net Fixed Assets per Bed $198,440,767
Long Term Debt per Discharge ($4,817) Long Term Debt per Bed ($325,347) Long Term Debt per Person ($118,101,032)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 78.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 228 Net Fixed Assets 412 Population Estimate 1,151
Total Revenue 444 Long Term Liabilities 3,292 Total Patient Discharges 316
Net Margin 140 Total Patient Beds 389
Net Profit or Loss 252

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 77,548,954 228,123,339 0.3399
31 Intensive Care Unit 21,024,324 51,120,538 0.4113
32 Coronary Care Unit 0 0
43 Nursery 1,662,683 4,137,245 0.4019
44 Skilled Nursing Care 0 0
50 Operating Room 23,106,295 361,527,108 0.0639
51 Recovery Room 5,702,308 55,364,499 0.1030
52 Labor and Delivery Room 6,512,003 35,886,770 0.1815

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,272,394 13 Nursing Administration 5,207,240
02,03 Captial Related - Movable Equipment 14,906,169 14 Central Services and Supply 703,088
04 Employee Benefits 18,220,780 15 Pharmacy 1,980,582
05 Administrative and General 52,453,182 16 Medical Records and Medical Library 3,780,204
06 Maintenance and Repairs 0 17 Social Services 1,788,413
07 Operation of Plant 9,747,619 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,270,346 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,218,302 20,21,22,23 Education Programs 4,834,867
Total General Service Cost Centers 139,383,186

County Profile for Clay - 2016